'TimeWorth.sam.sht 'AmiSoft @TODAY '**TIME WORTH WORKSHEET** 'DESIRED ANNUAL INCOME 'MONTH OVERHEAD 'YOUR WORK DAYS PER MONTH 'MONTHLY SALARY +C5/12 'STAFF WORK DAYS PER MONTH 'TOTAL ----- +G5+G6 'PROFIT % DESIRED 'Profit % +G5*(1+C8)-G5 'ACCOUNT 'Advertising & promo 'Auto 'DAILY RATE n+G7/C6 'Bank charges 'Cash over/short 'Commissions/bonus 'Contract hire 'Depreciation 'Discounts Allowed 'Dues & subscriptions 'Entertainment 'Freight 'Group Insurance 'General insurance 'Interest 'Janitorial & trash 'Laundry & Uniforms 'Legal & Accounting 'License & Fees 'Permits 'Miscellaneous 'Office Expense 'Payroll 'Payroll Taxes 'Rent - Building 'Rent - Equipment 'Repairs & Maint. 'Security 'Small tools 'Supplies 'Taxes 'Telephone 'Travel 'Utilites 'Workmans Compensation 'Schooling 'Music 'Bad debts 'Finance Charges 'Computer Expenses '****spare**** 'Non ded. Penalties 'MONTHLY OVERHEAD @SUM(C12..C52)